In partnership withPaddlePaddle

B2C Mobile App Profit & Revenue Simulator

Forecast your app's revenue and compare platform costs

Revenue Simulator

1,000 customers
1 country
5% churn (95.0% retention)

12-Month Projection

Total Revenue:$1,438,560
App Store Fees:-$431,568
Paddle Fees:-$71,928
Total Savings with Paddle:$359,640

Potential Savings

Annual savings with Paddle vs App Store

Switch to Paddle and save on platform fees

Revenue Projection

Monthly Revenue

12-month projection

Cumulative revenue with churn rate applied
Based on 1000 new customers per month at $9.99 with 5% monthly churn

Revenue Breakdown

Annual totals

Gross Revenue$1,438,560
Platform Fees- $71,928
Net Revenue$1,366,632

Subscription Metrics:

Monthly Recurring Revenue (MRR)$119,880
Customer Lifetime Value (LTV)$199.80

๐Ÿ’ก Revenue Insight:

With a 5% monthly churn rate, each customer cohort gradually decreases over time. However, new monthly customers help maintain steady revenue growth.

Time & Resource Savings: Paddle vs. Stripe

Total Time Saved:81 hours/month
Est. Cost Saved:$12,150/month
Across 1 country with 1,000 monthly customers

Monthly Resource Savings

Time and Cost Analysis

Save developer time and reduce costs
Based on average developer rate of $150/hour
Based on average developer rate of $150/hour
Monthly tax compliance and reporting
Monthly time investment
8h saved
Initial merchant account setup and verification
Monthly time investment
20h saved
Payment method integration and testing
Monthly time investment
10h saved
Monthly fraud monitoring and prevention
Monthly time investment
8h saved
Monthly payment-related customer support
Monthly time investment
20h saved
Quarterly compliance updates and maintenance
Monthly time investment
15h saved

๐Ÿ’ก Pro Tip:

Time savings scale with both your customer base and geographic reach. As you expand into new markets, Paddle's MoR status becomes increasingly valuable, handling the complexity of international tax compliance and payment processing automatically.

This calculator is for informational purposes only. Actual fees and features may vary. Always review current pricing and terms directly with payment platforms.

Learn MorePlatform Comparison GuideFAQ